碧桂园控股有限公司年度报告
COUNTRY GARDEN HOLDINGS COMPANY LIMITED
2007
• •
2008 12 31 157.13 2007 11.4% 13.78 12.42 2007 66.7% 2008 26.20 2007 36.7% 8.45
3.00
• •
2008 12 31
2008
2008 2008 23 20 5 11
2008 12 31 54 26 4,439 1,430
2008 12 31 3 4 1 2,323
2008 157.13 70.26 13.78 12.42 26.20 2008 12 31 , 3.00
12 31 2008 2007
2,841,970 1,621,654
3
148,865 13,342 7,596,813 29,999 3,949,275
1,092,357
15,672,621
6,042,427 14,992,197 3,205,398 154,347 3,338,589 974,874 2,728,115 3,006,492
34,442,439
50,115,060
14,686,574 859,729 490,800
3,063,640
19,100,743
279,926
19,380,669
4,0838,196,08020,0003,690,575556,112
14,088,504
1,914,0995,382,6501,636,368102,787
5,262,929749,7431,013,5158,483,420
24,545,51138,634,015
14,989,639278,7851,557,4722,332,35619,158,252240,86819,399,120
12 31 2008 2007
5,003,250 4,227,400
4 4,018,482
5 1,241,530
339,196
10,602,458
9,113,623 5,485,674 2,709,572 2,823,064
20,131,933
30,734,391
50,115,060
14,310,506
29,983,127
166,787
4,394,187
7,168,686
2,619,7712,287,8812,764,370
14,840,70819,234,89538,634,0159,704,80323,793,307
6
12 31 2008 2007
7 15,712,790 17,735,011
8
9 5 10
11
12
(8,687,206)
(9,560,890) 7,025,584
8,174,121
51,254 34,640 (528,882) (310,833)
(1,046,031)
(933,236) 5,501,925
6,964,692
74,762 425,418
(1,073,832) (579,228)
(999,070) (153,810)(1,241,530)
3,261,325 6,810,882
(1,846,310) (2,607,141)
1,415,015
4,203,741
1,378,207 4,135,908
36,808
67,833
1,415,015
4,203,741
8.45 26.63
490,800 2,070,026
1.
2006 11 10 22 1961 Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, KY1-1111 Cayman Islands
2009 4 21 2.
(a)
39
7 11 2 ( )
(b)
12 14
19
3.
12 31
2008 2007 300,519 340,826 358,300 2,341,901
(2,957)
154,680905,78861,3014,144,117
(2,957)5,262,929
3,338,589
1 3 90
90 90 180 180 365 365
12 31
2008 2007 249,441 20,163 24,544 6,371
136,5474,7979,4003,936154,680
300,519
4.
2008 2 22 2013 2.5 500 3,595 2008 3 3 600 4,314.0 4,314.0 0.1 3,781.3 424.8 107.9 2011 2 22 111.997%
2008 2 22
2008 4,314,000(424,821)(107,850)3,781,329291,078(53,925)4,018,482
2008 2 22
2008 12 31
9.24%
2008 12 31 2,027,580,000 2008 12 31 5.
2008 2 22 2.5 , 250 1,950 2013 6.
12 31
2008 2007 3,851,857 971,931 285,609 324,607 51,670
1,645,848339,931282,600238,701112,6912,619,771
5,485,674
90
90 180 180 365 365
12 31
2008 2007 3,733,858 35,656 34,849 47,494
1,588,52732,5476,64518,1291,645,848
3,851,857
7.
10% 10%
12 31 2008 2007 14,736,509 396,960 274,521 293,295 11,505
16,666,941597,516215,305221,66233,58717,735,011
15,712,790
2008 12 31
14,736,509 10,617,889 304,270 283,173 25,941,841
(10,209,424) (10,975) (8,652) (10,229,051)
14,736,509 408,465 293,295 274,521 15,712,790
5,500,401 81,693 21,773 (101,942) 5,501,925
2007 12 31
16,666,941 6,428,778 239,631 222,286 – (5,797,675)
16,666,941 631,103 221,662 215,305 6,864,686 126,221
(17,969) 17,876
(6,981) (44,091)
(1,241,530)(999,070)3,261,325(1,846,310)1,415,015
23,557,636(5,822,625)
17,735,011
6,964,692(153,810)
6,810,882(2,607,141)
4,203,741
2008 12 31
52,978 26,844 7,766 80,256 167,844 136,762 27,048 163,810 646,458 42,908 6,200 856,642 1,552,208
2007 12 31
36,047 27,053 78,994 477 270,515 44,056 11,078
2008 12 31
42,572,650 1,248,218
12,520,200 1,579,591 229,947 269,559
8,404 55,770 –
210,914 3,282,272
6,111 485,359
127,274
85,582811,008
47,314,054
2,801,006
50,115,060
14,599,297
16,135,094
30,734,391
2007 12 31
34,731,267 650,476 160,634 2,535,526 38,077,903
556,112
38,634,015
8,982,300 605,145 67,325 133,687 9,788,457
9,446,438
19,234,895
8.
12 31 2008 2007 18,411 (660) 27,006 6,497
20,738208–13,69434,640
51,254
9.
12 31 2008 2007 832,330 241,502
283,598295,630579,228(425,418)153,810
1,073,832 (74,762)
999,070
10.
a b
12 31 2008 2007
1,334,277
875,869 (419,149) 55,313
1,472,675
1,155,382(20,916)
2,607,141
1,846,310
(a) 25% 2007 33%
2007 3 16 25% 2008 1 1 33% 25% 2008 1 1
2006 8 33% 24% 2006 25% 2007 12 6 2008 12 31
20% 2007 12 6 2008 1 1 10% (b)
30% 60%
11.
(a)
12 31 2008 2007
8.45
26.63
(b)
2008 12 31 2008 12 31
12.
3.00 2007 9.52 a b
12 31
2008 2007 490,800
1,557,472512,5542,070,026
490,800
(a) 2008 1,557,472,000 9.52 2007 2008
3.00 490,800,000 2009 6 4 (b)
13.
12 31
2008 2007
23,625 6,000,788
1,6273,889,3723,890,999
6,024,413
2008 15,712.8 2007 17,735.0 11.4% 11.6% 35.3% 14,736.5 408.5 293.3 274.5
2008 12 31 2007 16,666.9 11.6% 14,736.5 2008 2,147,592 2007 2,611,315 17.8% 2007 6,359 2008 6,861
2007 631.1 35.3% 2008 408.5
2007 221.7 32.3% 2008 293.3
2007 215.3 27.5% 2008 274.5 2007 5 10 12 2008
2007 8,174.1 14.1% 2008 7,025.6 2007 46.1% 2008 44.7% 9
2007 34.6 48.0% 2008 51.2
2007 310.8 70.2% 2008 528.9 2008 23 2007 154.9 51.6% 2008 234.9 2008 • •
2007 933.2 12.1% 2008 1,046.0 2007 264.8 28.5% 2008 340.2 100.8% 25.1% 28.3 40.1 2007 89.1% 160.4 2008 81.3
2007 153.8 549.6% 2008 999.1 2007 425.4 2008 74.8 2007 270.0 2008
2007 579.2 2008 1,073.8 2007 1 1 2008 9 15 2008 9 16 2008 2007 2008 600.0 4,314.0 9.24% 2008 291.1
2008 2 15 250 1,950 2008 12 31 1,241.5
2007 4,135.9 66.7% 2008 1,378.2 2007 23.3% 2008 8.8%
2008 12 31 5,734.6 2007 12 31 9,496.9 2007 12 31 2008 12 31 63.9% 36.1% 2008 12 31 2,728.1 2007 12 31 1,013.5 1,019.5 2007 1,013.5 1,708.6 2007 250.0 1,708.6
2008 12 31 14,310.5 2007 12 31 9,704.8 2008 12 31 1.7 2007 12 31
2008 12 31 7,826.3 2,823.1 5,003.2 2008 12 31
250.0 1,708.6 2008 12 31 40.9% 2007 12 31 -13.1
2007 6.8% 2008 7.4% 2008 9.24%
2008 241.5
0.5% 3% 2008 12 31 875.9 2008 12 31 1,870.0
2008 12 31 10,450.8 2007 12 31 9,637.3
2008 12 31 392.2 2007 12 31 537.2 10,058.6 2007 12 31 9,100.1 (i) (ii)
2008 12 31 6,024.4 2007 12 31 3,891.0
2008 12 31 29,068 2007 12 31 27,839 1,229 4.4%
2008 12 31
2008 12 31 14
2008 12 31 2008 12 31
2008 12 31
2008 3.00 2007 9.52 2009 6 4
(h t t p ://w w w. c o u n t r y g a r d e n. c o m. c n )
(http://www.hkexnews.hk) 2009 4 30
2009 4 21
http://www.countrygarden.com.cn